Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 1.9B | 1.4B | 1.7B | 1.3B |
| Cost of revenue | 586.2M | 327.8M | 345.7M | 278.3M |
| Gross profit | 1.3B | 1.1B | 1.3B | 1.0B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 114.2M | 108.0M | 218.7M | 196.0M |
| Other operating expenses | 140.2M | 182.3M | — | — |
| Operating income | 130.3M | 19.0M | 346.5M | 189.3M |
| Non operating interest income | ||||
| Income | 17.5M | 5.1M | 5.8M | 3.0M |
| Expense | 48.4M | 53.7M | 53.2M | 48.6M |
| Other income expense | — | — | — | — |
| Pretax income | 279.9M | 308.4M | 430.5M | 263.7M |
| Tax provision | 74.2M | 78.4M | 95.5M | 72.8M |
| Net income | 205.7M | 229.9M | 335.0M | 190.9M |
| Basic EPS | 20.7 | 23.5 | 34.2 | 19.7 |
| Diluted EPS | 20.7 | 23.5 | 34.2 | 19.7 |
| Basic average shares | 9.8M | 9.8M | 72.9M | 72.9M |
| Diluted average shares | 9.8M | 9.8M | 72.9M | 72.9M |
| EBITDA | 579.0M | 546.3M | 688.1M | 476.9M |
| Net income from continuing op. | 205.7M | 229.9M | 335.0M | 190.9M |
| Minority interests | -3.2M | 56K | -879K | 1.3M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.