Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|
| Total reported revenue | 627.5M | 611.7M | 391.2M | 254.3M |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | -472.7M | 289.6M | 197.2M | 126.2M |
| Operating income | 157.4M | 64.9M | -22.4M | -69.7M |
| Non operating interest income | ||||
| Income | 6.4M | 3.5M | 3.9M | 3.8M |
| Expense | 7.9M | 13.5M | 12.8M | 14.2M |
| Other income expense | — | — | — | — |
| Pretax income | 135.1M | 236.6M | -17.9M | -73.9M |
| Tax provision | 42.4M | 52.1M | -3.9M | -16.3M |
| Net income | 92.8M | 184.6M | -14.0M | -57.6M |
| Basic EPS | — | 16.9 | -1.4 | -5.9 |
| Diluted EPS | — | 16.9 | -1.4 | -5.9 |
| Basic average shares | — | 10.6M | 9.7M | 9.6M |
| Diluted average shares | — | 10.6M | 9.7M | 9.6M |
| EBITDA | 212.0M | 325.6M | 48.8M | -3.3M |
| Net income from continuing op. | 92.8M | 184.6M | -14.0M | -57.6M |
| Minority interests | 849K | -5.3M | 83K | 1.2M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.