Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 16.5B | 5.0B | 31.4B | 17.2B |
Net income | 8.8B | 8.8B | 18.9B | 14.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 370.8M | — | — | — |
Other non cash items | -1.7B | -1.4B | -499.7M | -111.3M |
Accounts receivable | -3.4B | -1.2B | 4.2B | -3.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | 12.5B | -1.2B | 8.9B | 6.8B |
Investing activities | -11.7B | -8.3B | -24.1B | -13.4B |
Capital expenditures | -15.9B | -6.7B | -18.7B | -13.3B |
Net intangibles | -29.2M | -121.3M | -141.2M | -21.1M |
Net acquisitions | -2.5B | 405.2M | 78.2M | 0 |
Purchase of investments | 5.4B | -3.2B | -5.5B | -609.4M |
Sale of investments | 1.4B | 1.1B | 888.5M | 496.8M |
Other investing activity | -151.5M | 97.3M | -819.7M | -37.8M |
Financing activities | 17.7B | -1.1B | 4.4B | -2.8B |
Long term debt issuance | 3B | 6B | 7B | 5B |
Long term debt payments | — | — | 0 | -2.3B |
Short term debt issuance | — | — | 0 | -2.3B |
Common stock issuance | 17.6B | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -7.4B | -7.4B | -7.4B | -5.7B |
Other financing charges | 4.5B | 237.9M | 4.8B | 2.4B |
End cash position | 60.7B | 29.8B | 30.9B | 16.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 8.8B | 1.7B | 15.1B | 7.9B |