Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 17.7B | 25.9B | -11.2B | 22.2B |
Net income | 6.0B | 7.5B | 4.8B | 6.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 3.4B | 4.1B | 1.3B | 403M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 8.3B | 14.3B | -17.3B | 14.9B |
Investing activities | -6.5B | -9.8B | 510M | -2.5B |
Capital expenditures | -2.9B | -4.4B | -2.3B | -1.8B |
Net intangibles | -1.2B | — | — | — |
Net acquisitions | -179M | -380M | -373M | -57M |
Purchase of investments | -10.5B | -10.3B | -8.0B | -9.0B |
Sale of investments | 7.1B | 5.3B | 11.2B | 8.3B |
Other investing activity | — | — | — | — |
Financing activities | -5.2B | -2.8B | -5.9B | -1.8B |
Long term debt issuance | 812M | 1.4B | 838M | 499M |
Long term debt payments | -819M | -1.7B | -2.2B | -1.1B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 187M | 86M | 31M | 25M |
Common stock repurchase | -2.0B | -2.0B | -2.0B | 0 |
Common dividends | -1.8B | -1.7B | -1.5B | -877M |
Other financing charges | -1.6B | 1.1B | -1.1B | -429M |
End cash position | 70.8B | 88.8B | 95.8B | 79.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -10.0B | 1.4B | 18.2B | 3.5B |