Total assets
|
618.6M
|
624.8M
|
644.5M
|
516.5M
|
Current assets
|
161.6M
|
209.2M
|
126.8M
|
83.5M
|
Cash
|
74.2M
|
12.6M
|
29.2M
|
8.1M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
74.2M
|
12.6M
|
29.2M
|
8.1M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
12.0M
|
14.0M
|
15.4M
|
11.0M
|
Other receivables
|
975K
|
650K
|
650K
|
650K
|
Inventory
|
45.0M
|
61.2M
|
56.3M
|
38.6M
|
Prepaid assets
|
10.3M
|
6.8M
|
6.9M
|
12.4M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
457.1M
|
415.6M
|
517.6M
|
433.0M
|
Properties
|
338.2M
|
397.9M
|
393.2M
|
254.1M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
63.2M
|
—
|
—
|
51.6M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
329.7M
|
—
|
—
|
275.1M
|
Accumulated depreciation
|
-293.5M
|
—
|
—
|
-269.1M
|
Goodwill
|
13.0M
|
11.2M
|
10.4M
|
7.8M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
13.0M
|
—
|
—
|
7.8M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
6.5M
|
6.4M
|
4.0M
|
3.6M
|
Total liabilities
|
477.3M
|
519.7M
|
578.0M
|
511.5M
|
Current liabilities
|
137.2M
|
144.4M
|
148.7M
|
122.6M
|
Accounts payable
|
19.5M
|
9.1M
|
23.3M
|
20.1M
|
Accrued expenses
|
33.6M
|
47.1M
|
38.7M
|
22.8M
|
Short term debt
|
43.0M
|
49.0M
|
43.7M
|
47.9M
|
Deferred revenue
|
19.0M
|
13.7M
|
14.8M
|
13.6M
|
Tax payable
|
814K
|
0
|
12.3M
|
571K
|
Pensions
|
21.3M
|
21.0M
|
15.2M
|
17.5M
|
Other current liabilities
|
—
|
4.6M
|
686K
|
155K
|
Non current liabilities
|
340.1M
|
375.2M
|
429.3M
|
388.9M
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
340.1M
|
375.2M
|
425.8M
|
385.4M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.5M
|
0
|
0
|
0
|
Retained earnings
|
119.1M
|
89.2M
|
51.2M
|
-8.6M
|
Other shareholders equity
|
3.9M
|
1.0M
|
1.0M
|
814K
|
Total shareholders equity
|
141.3M
|
105.1M
|
66.5M
|
4.9M
|
Additional paid in capital
|
16.8M
|
15.0M
|
14.2M
|
12.8M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|