Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.3B | 1.0B | 578.8M | 392.2M |
Cost of revenue | 377.8M | 299.8M | 188.4M | 140.4M |
Gross profit | 935.7M | 724.1M | 390.4M | 251.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 777.7M | 574.4M | 322.3M | 221.9M |
Other operating expenses | — | — | — | — |
Operating income | 158.0M | 149.7M | 68.1M | 29.8M |
Non operating interest income | ||||
Income | 3.4M | 4.8M | 2.0M | 3K |
Expense | 16.6M | 11.4M | 3.6M | 2.1M |
Other income expense | 1.3M | -1.7M | -2.1M | -1.9M |
Pretax income | 145.5M | 141.0M | 64.1M | 25.4M |
Tax provision | 33.4M | 13.3M | 2.5M | 3.7M |
Net income | 112.1M | 127.7M | 61.5M | 21.8M |
Basic EPS | 2.0 | 2.3 | 1.2 | 0.4 |
Diluted EPS | 1.9 | 2.2 | 1.1 | 0.4 |
Basic average shares | 56.2M | 54.7M | 52.5M | 50.9M |
Diluted average shares | 56.2M | 54.7M | 52.5M | 50.9M |
EBITDA | 206.3M | 191.2M | 90.1M | 55.1M |
Net income from continuing op. | 112.1M | 127.7M | 61.5M | 21.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |