Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 9.8B | 7.2B | 6.4B | 5.7B |
Cost of revenue | 4.7B | 3.2B | 3.0B | 2.6B |
Gross profit | 5.1B | 3.9B | 3.4B | 3.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 319M | 264M | 234M | 158M |
Other operating expenses | 593M | 460M | 332M | 360M |
Operating income | 1.4B | 852M | 754M | 614M |
Non operating interest income | ||||
Income | 19M | 29M | 12M | 4M |
Expense | 135M | 111M | 32M | 31M |
Other income expense | — | — | — | — |
Pretax income | 1.2B | 815M | 718M | 582M |
Tax provision | 333M | 185M | 183M | 150M |
Net income | 808M | 586M | 540M | 332M |
Basic EPS | 16.5 | 12.3 | 10.9 | 6.7 |
Diluted EPS | 16.0 | 12.1 | 10.9 | 6.7 |
Basic average shares | 43.4M | 43.4M | 43.4M | 43.3M |
Diluted average shares | 43.4M | 43.4M | 43.4M | 43.3M |
EBITDA | 1.8B | 1.2B | 1.0B | 874M |
Net income from continuing op. | 808M | 586M | 540M | 332M |
Minority interests | -91M | -51M | -66M | -41M |
Preferred stock dividends | 0 | 0 | 0 | 0 |