Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 18.5B | 17.5B | 16.3B | 14.6B |
Cost of revenue | 8.7B | 8.4B | 7.8B | 6.9B |
Gross profit | 9.8B | 9.1B | 8.5B | 7.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | 5.2B | 4.8B |
Other operating expenses | 6.0B | 5.6B | 5.2B | 4.8B |
Operating income | 3.8B | 3.5B | 3.3B | 2.9B |
Non operating interest income | ||||
Income | 11.3M | 12.1M | 6.0M | 5.4M |
Expense | 462.9M | 318.4M | 197.7M | 200.8M |
Other income expense | — | — | — | — |
Pretax income | 3.3B | 3.2B | 3.1B | 2.7B |
Tax provision | 674.7M | 639.2M | 649.5M | 578.9M |
Net income | 2.7B | 2.5B | 2.4B | 2.2B |
Basic EPS | 153.8 | 136.6 | 120.8 | 97.6 |
Diluted EPS | 149.6 | 132.4 | 117.2 | 95.2 |
Basic average shares | 17.3M | 18.5M | 20.1M | 22.2M |
Diluted average shares | 17.3M | 18.5M | 20.1M | 22.2M |
EBITDA | 4.3B | 4.0B | 3.7B | 3.4B |
Net income from continuing op. | 2.7B | 2.5B | 2.4B | 2.2B |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |