Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 229.7B | 212.0B | 172.7B | 150.4B |
Cost of revenue | 138.8B | 131.0B | 101.2B | 89.8B |
Gross profit | 90.9B | 81.0B | 71.6B | 60.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 20.5B | 19.2B | 17.4B | 14.8B |
Other operating expenses | 25.0B | 21.6B | 19.7B | 18.3B |
Operating income | 17.3B | 12.9B | 9.9B | 3.8B |
Non operating interest income | ||||
Income | 128M | 106M | 122M | 122M |
Expense | 255M | 156M | 84M | 168M |
Other income expense | — | — | — | — |
Pretax income | 19.8B | 13.6B | 10.9B | 5.8B |
Tax provision | 5.4B | 3.6B | 3.1B | 2.0B |
Net income | 14.4B | 10.0B | 7.8B | 3.8B |
Basic EPS | — | 387.7 | 302.0 | 146.9 |
Diluted EPS | — | 387.7 | 302.0 | 146.9 |
Basic average shares | — | 4.2B | 4.0B | 4.0B |
Diluted average shares | — | 4.2B | 4.0B | 4.0B |
EBITDA | 22.9B | 17.1B | 13.9B | 9.1B |
Net income from continuing op. | 19.8B | 13.6B | 10.9B | 5.8B |
Minority interests | -112M | -108M | -89M | -69M |
Preferred stock dividends | 0 | 0 | 0 | 0 |