Total assets
|
206.1B
|
197.5B
|
166.4B
|
157.1B
|
Current assets
|
138.7B
|
132.7B
|
105.9B
|
98.2B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
32.0B
|
23.8B
|
24.4B
|
22.6B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
48.8B
|
48.0B
|
37.1B
|
35.1B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
52.4B
|
55.4B
|
38.7B
|
35.9B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
5.4B
|
5.5B
|
5.7B
|
4.5B
|
Non current assets
|
67.5B
|
64.8B
|
60.4B
|
59.0B
|
Properties
|
2.6B
|
2.7B
|
1.8B
|
1.9B
|
Land and improvements
|
14.2B
|
14.8B
|
14.7B
|
16.3B
|
Machinery furniture equipment
|
883M
|
854M
|
739M
|
894M
|
Construction in progress
|
1.8B
|
1.8B
|
3.8B
|
128M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
7.4B
|
8.0B
|
8.3B
|
9.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
5.5B
|
5.9B
|
6.1B
|
6.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.1B
|
1.7B
|
1.6B
|
1.6B
|
Total liabilities
|
64.1B
|
73.2B
|
53.9B
|
53.0B
|
Current liabilities
|
44.5B
|
53.2B
|
39.4B
|
36.1B
|
Accounts payable
|
20.9B
|
22.6B
|
18.3B
|
14.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.1B
|
11.4B
|
3.7B
|
8.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
3.7B
|
1.5B
|
2.7B
|
618M
|
Pensions
|
143M
|
141M
|
134M
|
33M
|
Other current liabilities
|
3.5B
|
4.7B
|
4.1B
|
2.5B
|
Non current liabilities
|
19.6B
|
20.0B
|
14.5B
|
16.9B
|
Long term provisions
|
338M
|
268M
|
267M
|
266M
|
Long term debt
|
11.6B
|
12.4B
|
7.0B
|
9.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
3.9B
|
3.3B
|
3.4B
|
3.9B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
3.5B
|
3.8B
|
3.7B
|
3.4B
|
Shareholders equity
|
|
|
|
|
Common stock
|
26.1B
|
26.1B
|
26.1B
|
26.1B
|
Retained earnings
|
71.4B
|
59.6B
|
51.3B
|
43.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
142.1B
|
124.3B
|
112.5B
|
104.2B
|
Additional paid in capital
|
31.9B
|
31.8B
|
31.8B
|
31.8B
|
Treasury stock
|
1.9B
|
1.9B
|
1.9B
|
1.9B
|
Minority interest
|
611M
|
539M
|
482M
|
393M
|