Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -335.5B | -2.3B | 3.8B | 12.5B |
Net income | 365.2B | 23.2B | 22.1B | 20.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 19.6B | 4.0B | -539M | -1.7B |
Accounts receivable | -242.2B | -17.7B | -9.4B | 6.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -478.1B | -11.8B | -8.4B | -12.2B |
Investing activities | -51.2B | -2.7B | -3.2B | -7.4B |
Capital expenditures | — | — | — | — |
Net intangibles | -353.3B | -14.2B | -12.5B | -10.2B |
Net acquisitions | -51.1B | -2.7B | -3.2B | -6.2B |
Purchase of investments | — | — | — | -1.3B |
Sale of investments | — | — | — | — |
Other investing activity | -21.7M | 1M | -1M | — |
Financing activities | 295.9B | 16.2B | 5.7B | -5.4B |
Long term debt issuance | 1.1T | 37.7B | 23.9B | 32.7B |
Long term debt payments | -890.1B | -32.6B | -25.6B | -30.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -125.6B | -11.7B | -4.4B | -3.0B |
Other financing charges | 191.5B | 22.8B | 11.8B | -4.5B |
End cash position | 875.7B | 43.5B | 29.7B | 39.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -223.7B | -6.4B | 5.8B | 20.1B |