Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 13.0T | 11.0T | 9.9T | 9.0T |
Cost of revenue | 9.7T | 7.7T | 7.2T | 6.6T |
Gross profit | 3.3T | 3.2T | 2.7T | 2.4T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.2T | 2.0T | 1.6T | 1.5T |
Other operating expenses | 1.9B | -7.3B | 803M | 996M |
Operating income | 1.2T | 1.3T | 1.1T | 957.0B |
Non operating interest income | ||||
Income | 37.6B | 22.4B | 7.0B | 7.6B |
Expense | 41.0B | 26.4B | 14.6B | 14.2B |
Other income expense | 107.4B | 13.6B | 24.9B | 44.9B |
Pretax income | 1.3T | 1.3T | 1.1T | 998.0B |
Tax provision | 288.2B | 262.7B | 229.1B | -45.9B |
Net income | 980.5B | 1.0T | 888.4B | 1.0T |
Basic EPS | 157.7 | 162.7 | 142.4 | 190.5 |
Diluted EPS | 157.1 | 162.0 | 141.0 | 187.4 |
Basic average shares | 6.2B | 6.2B | 6.2B | 6.2B |
Diluted average shares | 6.2B | 6.2B | 6.2B | 6.2B |
EBITDA | 2.4T | 2.3T | 2.0T | 1.7T |
Net income from continuing op. | 1.3T | 1.3T | 1.1T | 998.0B |
Minority interests | -9.9B | -6.5B | -6.2B | -14.3B |
Preferred stock dividends | — | — | — | — |