Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 5.2B | 3.6B | 5.4B | 2.9B |
Net income | 4.5B | 3.9B | 4.4B | 4.5B |
Depreciation | 270.7M | 260.4M | 240.8M | 233.9M |
Deferred taxes | 369.7M | -105.9M | 32.4M | -853.8K |
StockBased compensation | 190.4M | 221.1M | 191.3M | 160.5M |
Other non cash items | 3.4B | 3.2B | 3.3B | 3.1B |
Accounts receivable | -444.8M | -526.8M | 506.3M | -2.0B |
Accounts payable | 26.5M | 7.7M | -46.1M | 116.1M |
Other assets liabilities | -3.1B | -3.4B | -3.1B | -3.2B |
Investing activities | -218.6M | -111.0M | 674.5M | 498.6M |
Capital expenditures | -359.4M | -279.2M | -294.6M | -263.8M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 16.2M | -773.5M | 0 |
Purchase of investments | -14.5M | -15.4M | -5.1M | -181.0M |
Sale of investments | 170.8M | 193.0M | 1.7B | 979.3M |
Other investing activity | -15.4M | -25.6M | 4.3M | -35.9M |
Financing activities | -4.8B | -4.9B | -4.8B | -6.3B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -4.1B | -3.9B | -3.4B | -5.0B |
Common dividends | -985.3M | -993.8M | -998.9M | -888.8M |
Other financing charges | 292.9M | -16.2M | -359.4M | -373.1M |
End cash position | 20.9B | 16.3B | 17.0B | 16.9B |
Income tax paid | 454.2M | 1.6B | 1.0B | 918.7M |
Interest paid | 237.4M | 41.0M | 181.9M | 41.8M |
Free cash flow | 5.4B | 3.7B | 4.3B | 5.4B |