Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 30.4B | 24.7B | 21.7B | 16.5B |
Cost of revenue | 11.3B | 9.5B | 8.3B | 6.2B |
Gross profit | 19.1B | 15.2B | 13.4B | 10.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 5.9B | 4.8B | 3.2B |
Other operating expenses | 11.3B | 2.8B | 2.5B | 5.2B |
Operating income | 6.1B | 5.0B | 4.9B | 4.4B |
Non operating interest income | ||||
Income | — | 22.9M | 95.3M | 122.8M |
Expense | 903M | 464.3M | 293.2M | 160.3M |
Other income expense | — | — | — | — |
Pretax income | 5.6B | 4.6B | 4.8B | 4.6B |
Tax provision | 1.4B | 1.2B | 1.2B | 1.1B |
Net income | 4.1B | 3.4B | 3.7B | 3.4B |
Basic EPS | 9.6 | 7.8 | 8.4 | 8.4 |
Diluted EPS | 9.6 | 7.8 | 8.4 | 8.4 |
Basic average shares | 400.1M | 400.1M | 400.1M | 397.2M |
Diluted average shares | 400.1M | 400.1M | 400.1M | 397.2M |
EBITDA | 8.1B | 6.5B | 6.3B | 5.5B |
Net income from continuing op. | 5.6B | 4.6B | 4.8B | 4.6B |
Minority interests | -303M | -258.6M | -294.9M | -111.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |