Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.7B | 4.5B | 3.7B | 2.9B |
Net income | 4.6B | 4.8B | 4.6B | 2.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 430.2M | -22.3M | -18M | 252.4M |
Accounts receivable | -402.9M | -628.1M | -232.7M | 177.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 57.8M | 346.1M | -613.1M | -275.2M |
Investing activities | -7.3B | -5.6B | -4.2B | -3.6B |
Capital expenditures | -6.5B | -5.7B | -1.7B | -935.8M |
Net intangibles | — | — | — | — |
Net acquisitions | -741.1M | -1.5B | -3.2B | -352.7M |
Purchase of investments | -2.9B | -5.4B | -5.8B | -2.4B |
Sale of investments | 2.8B | 7.0B | 6.5B | 113.8M |
Other investing activity | 4.7M | 5.7M | 13.1M | 7.1M |
Financing activities | 3.3B | 796.0M | 197.2M | 442.9M |
Long term debt issuance | 4.6B | 3.9B | 1.2B | 455.1M |
Long term debt payments | -177.0M | -2.0B | -2.3B | -1.3B |
Short term debt issuance | 714.2M | -399.5M | -625M | 338.0M |
Common stock issuance | — | 0 | 1.9B | 950.2M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -1.8B | -687.0M | -10K | 10K |
End cash position | 468.9M | 616.1M | 256.3M | 521.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.3B | -1.4B | 1.5B | 2.6B |