Total assets
|
52.4B
|
43.8B
|
43.1B
|
31.4B
|
Current assets
|
8.8B
|
6.7B
|
7.6B
|
4.4B
|
Cash
|
2.3B
|
1.6B
|
2.2B
|
772M
|
Cash equivalents
|
—
|
—
|
1.2B
|
375M
|
Cash and cash equivalents
|
2.3B
|
1.6B
|
2.2B
|
1.1B
|
Other short term investments
|
173M
|
2M
|
4M
|
67M
|
Accounts receivable
|
2.0B
|
1.7B
|
1.1B
|
825M
|
Other receivables
|
1.2B
|
1.3B
|
1.5B
|
966M
|
Inventory
|
1.2B
|
679M
|
622M
|
552M
|
Prepaid assets
|
245M
|
219M
|
54M
|
90M
|
Restricted cash
|
1.6B
|
717M
|
1.5B
|
529M
|
Assets held for sale
|
—
|
—
|
0
|
224M
|
Hedging assets
|
127M
|
514M
|
531M
|
15M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
43.6B
|
37.1B
|
35.5B
|
27.1B
|
Properties
|
47.5B
|
40.6B
|
36.3B
|
26.0B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
132M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-16.6B
|
-13.5B
|
-9.3B
|
-6.2B
|
Goodwill
|
9.3B
|
6.8B
|
6.6B
|
5.4B
|
Investment properties
|
583M
|
546M
|
355M
|
327M
|
Financial assets
|
0
|
65M
|
75M
|
0
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
33.8B
|
28.9B
|
30.2B
|
26.2B
|
Current liabilities
|
8.3B
|
5.9B
|
7.9B
|
4.9B
|
Accounts payable
|
207M
|
239M
|
52M
|
43M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.2B
|
1.1B
|
3.0B
|
360M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
989M
|
1.4B
|
488M
|
652M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.1B
|
369M
|
379M
|
—
|
Non current liabilities
|
25.5B
|
23.0B
|
22.3B
|
21.3B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
12.8B
|
13.4B
|
13.8B
|
14.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
88M
|
Deferred liabilities
|
2.3B
|
2.0B
|
1.7B
|
1.3B
|
Derivative product liabilities
|
82M
|
0
|
96M
|
124M
|
Other non current liabilities
|
10.3B
|
7.6B
|
6.6B
|
5.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
20M
|
20M
|
19M
|
19M
|
Retained earnings
|
8.0B
|
7.5B
|
7.0B
|
3.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
18.5B
|
14.9B
|
12.9B
|
5.2B
|
Additional paid in capital
|
2.4B
|
2.4B
|
2.6B
|
2.5B
|
Treasury stock
|
95M
|
0
|
314M
|
314M
|
Minority interest
|
9.8B
|
5.4B
|
4.3B
|
2.6B
|