Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 768.0M | 565.6M | 900.2M | 913.3M |
Net income | 1.2B | 942.6M | 719.9M | 580.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 35.2M | 28.0M | 1.2M | 5.9M |
Other non cash items | -351.2M | -240.5M | -17.4M | 11.7M |
Accounts receivable | -147.3M | -141.7M | 262.3M | 318.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | 4.7M | -22.9M | -65.8M | -3.9M |
Investing activities | -124.4M | -65.6M | -84.2M | -39.2M |
Capital expenditures | -98.2M | -65.6M | -95.6M | -51.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -26.2M | — | 0 | -211K |
Sale of investments | — | 0 | 11.4M | 12.4M |
Other investing activity | — | — | — | — |
Financing activities | 112.0M | 13.2M | 9.9M | 105.3M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 112.0M | 13.2M | 9.9M | 105.3M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 18.7B | 8.3B | 6.5B | 4.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.6B | 1.8B | 1.9B | 1.8B |