Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.5B | 1.3B | 868.5M | 855.8M |
Cost of revenue | 895.0M | 854.4M | 564.6M | 529.3M |
Gross profit | 647.4M | 402.2M | 303.9M | 326.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 65.5M | 34.7M | 24.1M | 20.4M |
Other operating expenses | 18.8M | 12.4M | 10.1M | 8.3M |
Operating income | 563.0M | 355.1M | 269.7M | 297.8M |
Non operating interest income | ||||
Income | 10.8M | 19.6M | 9.8M | 2.8M |
Expense | 0 | 0 | 100K | 400K |
Other income expense | -85.9M | -43.9M | 10.1M | -37M |
Pretax income | 484.9M | 328.0M | 286.5M | 261.1M |
Tax provision | 298.8M | 37.0M | 97.7M | 109.4M |
Net income | 186.1M | 291.0M | 188.8M | 151.7M |
Basic EPS | 1.6 | 2.4 | 2.2 | 1.8 |
Diluted EPS | 1.6 | 2.3 | 2.2 | 1.7 |
Basic average shares | 118.9M | 85.9M | 59.1M | 59.0M |
Diluted average shares | 118.9M | 85.9M | 59.1M | 59.0M |
EBITDA | 826.4M | 650.5M | 478M | 497.2M |
Net income from continuing op. | 186.1M | 291.0M | 188.8M | 151.7M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | — | — | 4.1M |