Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 4.2B | 28.1B | 26.5B | 23.4B |
| Cost of revenue | 855.6M | 6.0B | 6.3B | 5.6B |
| Gross profit | 3.4B | 22.1B | 20.2B | 17.8B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.3B | 15.1B | 13.4B | 12.0B |
| Other operating expenses | — | — | — | — |
| Operating income | 1.1B | 7.0B | 6.7B | 5.8B |
| Non operating interest income | ||||
| Income | 5.2M | 40M | 7M | 21M |
| Expense | 107.2M | 644M | 262M | 133M |
| Other income expense | — | — | — | — |
| Pretax income | 927.3M | 6.2B | 6.5B | 5.4B |
| Tax provision | 227.5M | 1.5B | 1.5B | 1.2B |
| Net income | 699.8M | 4.7B | 5.0B | 4.2B |
| Basic EPS | 64.8 | 55.5 | 54.2 | 42.1 |
| Diluted EPS | 64.6 | 55.1 | 53.7 | 41.7 |
| Basic average shares | 10.8M | 637.0M | 691.8M | 736.7M |
| Diluted average shares | 10.8M | 637.0M | 691.8M | 736.7M |
| EBITDA | 1.4B | 9.1B | 8.9B | 7.7B |
| Net income from continuing op. | 1.1B | 7.0B | 6.7B | 5.8B |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.