Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 947.2M | 983.6M | 1.6B | 817.1M |
| Cost of revenue | 196.5M | 192.3M | 324.3M | 162.9M |
| Gross profit | 750.7M | 791.2M | 1.3B | 654.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 578.4M | 571.7M | 723.2M | 522.8M |
| Other operating expenses | — | — | — | — |
| Operating income | 172.3M | 219.6M | 555.5M | 131.3M |
| Non operating interest income | ||||
| Income | 10.3M | 5.1M | -22.2M | 14.9M |
| Expense | 40.3M | 37.0M | -14.2M | 40.7M |
| Other income expense | — | — | — | — |
| Pretax income | 142.4M | 187.8M | 509.1M | 105.5M |
| Tax provision | 34.9M | 40.4M | 125.0M | 25.8M |
| Net income | 107.5M | 147.4M | 384.1M | 79.7M |
| Basic EPS | 10.3 | 14 | — | 7.3 |
| Diluted EPS | 10.3 | 14 | — | 7.3 |
| Basic average shares | 10.4M | 10.5M | — | 10.9M |
| Diluted average shares | 10.4M | 10.5M | — | 10.9M |
| EBITDA | 266.2M | 308.3M | 578.4M | 225.3M |
| Net income from continuing op. | 172.3M | 219.7M | 555.5M | 131.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.