Total assets
|
406.5B
|
388.3B
|
315.5B
|
329.3B
|
Current assets
|
344.3B
|
322.3B
|
256.1B
|
274.9B
|
Cash
|
—
|
—
|
4.1B
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
4.1B
|
5.4B
|
4.1B
|
4.7B
|
Other short term investments
|
27.7B
|
30.2B
|
23.3B
|
54.3B
|
Accounts receivable
|
10.7B
|
13.3B
|
10.2B
|
15.6B
|
Other receivables
|
440M
|
400M
|
3.5B
|
1.4B
|
Inventory
|
281.8B
|
253.4B
|
190.5B
|
183.3B
|
Prepaid assets
|
—
|
—
|
16.0B
|
—
|
Restricted cash
|
—
|
—
|
5.3B
|
—
|
Assets held for sale
|
0
|
0
|
180M
|
10M
|
Hedging assets
|
—
|
—
|
20M
|
—
|
Other current assets
|
19.6B
|
19.7B
|
2.4B
|
15.7B
|
Non current assets
|
62.1B
|
66.0B
|
59.4B
|
54.4B
|
Properties
|
36.3B
|
34.5B
|
32.8B
|
30.6B
|
Land and improvements
|
—
|
—
|
1.6B
|
—
|
Machinery furniture equipment
|
—
|
—
|
14.4B
|
—
|
Construction in progress
|
930M
|
650M
|
880M
|
1.1B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-18.7B
|
—
|
Goodwill
|
5.7B
|
5.7B
|
5.6B
|
5.3B
|
Investment properties
|
10M
|
10M
|
10M
|
10M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.2B
|
3.3B
|
3.1B
|
2.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.9B
|
2.6B
|
60M
|
2.0B
|
Total liabilities
|
290.2B
|
290.9B
|
221.6B
|
204.7B
|
Current liabilities
|
257.9B
|
245.7B
|
165.3B
|
182.8B
|
Accounts payable
|
19.6B
|
19.7B
|
14.1B
|
14.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
178.6B
|
174.4B
|
101.9B
|
123.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
400M
|
750M
|
620M
|
1.7B
|
Pensions
|
—
|
—
|
2.8B
|
—
|
Other current liabilities
|
44.4B
|
43.7B
|
27.4B
|
39.6B
|
Non current liabilities
|
32.3B
|
45.3B
|
56.3B
|
21.9B
|
Long term provisions
|
—
|
3B
|
2.7B
|
2.6B
|
Long term debt
|
29.1B
|
42.0B
|
53.3B
|
19.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
20M
|
30M
|
30M
|
40M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
100M
|
100M
|
90M
|
10M
|
Shareholders equity
|
|
|
|
|
Common stock
|
890M
|
890M
|
890M
|
890M
|
Retained earnings
|
—
|
—
|
64.2B
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
116.2B
|
97.4B
|
93.9B
|
124.7B
|
Additional paid in capital
|
—
|
—
|
1.4B
|
—
|
Treasury stock
|
—
|
—
|
2.4B
|
—
|
Minority interest
|
0
|
0
|
0
|
560M
|