Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 83.7B | 86.4B | 97.1B | 96.3B |
Cost of revenue | 55.8B | 57.5B | 64.8B | 64.2B |
Gross profit | 27.9B | 28.8B | 32.3B | 32.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 15.7B | 15.6B | 20.3B | 18.3B |
Other operating expenses | — | — | — | — |
Operating income | 10.5B | 11.6B | 10.2B | 12.1B |
Non operating interest income | ||||
Income | 159M | 101M | 37M | 12M |
Expense | 1.5B | 1.5B | 1.2B | 897M |
Other income expense | — | — | — | — |
Pretax income | 9.2B | 10.2B | 9.0B | 11.2B |
Tax provision | 2.2B | 2.4B | 2.6B | 2.8B |
Net income | 7.0B | 7.7B | 6.4B | 8.4B |
Basic EPS | 12.3 | 13.2 | 10.2 | 12.1 |
Diluted EPS | 12.2 | 13.2 | 10.2 | 12.0 |
Basic average shares | 567M | 582M | 629M | 696M |
Diluted average shares | 567M | 582M | 629M | 696M |
EBITDA | 12.6B | 13.6B | 12.2B | 14.0B |
Net income from continuing op. | 7.0B | 7.7B | 6.4B | 8.4B |
Minority interests | — | — | — | — |
Preferred stock dividends | 17M | 20M | 21M | 33M |