Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -36.5M | 8.3M | -129.2M | 149.3M |
Net income | -38.1M | 5.1M | -132.2M | 147.1M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 2.0M | 2.9M | 1.6M | 3.4M |
Accounts receivable | -359.4K | 325.2K | 1.4M | -1.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 0 | 0 | 0 | 0 |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -9.4M | -14.3M | -47.8M | -28.7M |
Long term debt issuance | 30M | 0 | 0 | 75M |
Long term debt payments | -30.1M | 0 | 0 | -290K |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 0 | 229.9K | 78.6K |
Common stock repurchase | -9.4M | -14.2M | -21.5M | -399 |
Common dividends | -143.7K | -143.7K | -26.5M | -103.5M |
Other financing charges | 183.7K | 0 | 0 | 0 |
End cash position | 20.0M | 28.2M | 40.1M | 198.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.4M | 2.4M | -110.6M | 183.7M |