Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Dec 2023 | Sep 2023 |
---|---|---|---|---|
Operating activities | -1.1M | -135.8K | -241.1K | -221.4K |
Net income | -1.3M | -314.6K | -683.6K | -257.2K |
Depreciation | 25 | 25 | 56 | 55 |
Deferred taxes | — | — | — | — |
StockBased compensation | 318.6K | 4.1K | 146.8K | 0 |
Other non cash items | 162.7K | 157.1K | 234.0K | 109.6K |
Accounts receivable | -226.4K | 17.5K | 61.6K | -73.8K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 2.5M | 0 | 18.3K | 289.4K |
Long term debt issuance | — | — | 0 | 0 |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 2.5M | 0 | 18.3K | 320.5K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | 0 | -31.1K |
End cash position | 705.7K | 63.3K | 155.4K | 377.6K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.8M | -40.4K | -240.5K | -66.1K |