Financials
Income statement
| Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Dec 2023 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | 3.0K | 3.0K | 0 | -109.9K |
| Selling general and admin | 1.6M | 928.3K | 350.1K | 128.0K |
| Other operating expenses | 66.3K | 32.2K | 13.9K | — |
| Operating income | -1.7M | -963.5K | -364.1K | -113.2K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 458.1K | 452.5K | 150.2K | 233.6K |
| Other income expense | -129.0K | 107.5K | -4.7K | -338.3K |
| Pretax income | -2.3M | -1.3M | -519.3K | -683.6K |
| Tax provision | — | — | — | — |
| Net income | -2.3M | -1.3M | -519.3K | -683.6K |
| Basic EPS | — | 0.0 | 0.0 | — |
| Diluted EPS | — | 0.0 | 0.0 | — |
| Basic average shares | — | 87.1M | 87.1M | — |
| Diluted average shares | — | 87.1M | 87.1M | — |
| EBITDA | -1.7M | -964.4K | -364.4K | -564.0K |
| Net income from continuing op. | -1.3M | -314.6K | — | -683.6K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |