Total assets
|
48.4B
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
155.8M
|
526.0M
|
291.8M
|
357.6M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.7B
|
2.4B
|
1.7B
|
548.6M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
383.3M
|
391.6M
|
424.1M
|
329.4M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
91.6M
|
33.2M
|
120.1M
|
132.1M
|
Land and improvements
|
—
|
—
|
—
|
3.7M
|
Machinery furniture equipment
|
319.0M
|
295.4M
|
291.3M
|
278.5M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-286.8M
|
-260.4M
|
-241.9M
|
-222.7M
|
Goodwill
|
3.3B
|
3.1B
|
2.7B
|
2.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
-1.6B
|
Investments and advances
|
14.9B
|
11.4B
|
13.3B
|
12.4B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
44.0B
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
—
|
—
|
563.4M
|
553.3M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
347.4M
|
245.3M
|
205.9M
|
136.4M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
8.9B
|
5.7B
|
5.9B
|
4.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
203.3M
|
137.4M
|
52.4M
|
65.3M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
3.7B
|
3.7B
|
3.7B
|
3.7B
|
Retained earnings
|
-452.5M
|
-285.4M
|
-348.7M
|
-182.8M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
4.4B
|
4.2B
|
4.1B
|
3.8B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
51.8M
|
37.2M
|
31.1M
|
23.1M
|