Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 7.7B | 6.1B | 4.6B | 1.0B |
Net income | 5.7B | 4.4B | 3.3B | 1.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 629.7M | 764.6M | 1.0B | -1.7B |
Accounts receivable | 522.6M | 662.0M | 302.1M | 325.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | 832.7M | 278.2M | 15.5M | 571.5M |
Investing activities | -6.8B | -3.1B | -2.6B | -1.3B |
Capital expenditures | -6.6B | -2.6B | -1.5B | -1.2B |
Net intangibles | — | — | — | — |
Net acquisitions | 438.2M | -71.5M | -422.0M | 154.6M |
Purchase of investments | — | — | -289.6M | -243.4M |
Sale of investments | — | — | 0 | 32.4M |
Other investing activity | -640.2M | -445.1M | -337.3M | 26K |
Financing activities | 459.3M | 476.4M | -4.5B | -770.9M |
Long term debt issuance | 4.0B | 3.5B | 788.8M | 4.1B |
Long term debt payments | -2.5B | -1.5B | -3.5B | -1.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -1.1B | -2.4B | -2.3B | -2.8B |
Other financing charges | 38.9M | 903.3M | 513.5M | -458.4M |
End cash position | 4.0B | 5.3B | 2.2B | 5.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.5B | 2.0B | 1.8B | 729.7M |