Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | -124.0K | -1.5M | -10.6M | -40.9M |
| Net income | -400.4K | -3.1M | -21.4M | -54.8M |
| Depreciation | 122.7K | 314.7K | 3.6M | 1.3M |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 0 | 49.5K | 274.5K | 11.0M |
| Other non cash items | 247.7K | 324.8K | 726.9K | 760.0K |
| Accounts receivable | -25.2K | 439.0K | -59.6K | 948.5K |
| Accounts payable | — | — | 5.5M | 385.8K |
| Other assets liabilities | -68.6K | 440.1K | 760.6K | -499.8K |
| Investing activities | -24.1K | 2.2M | -189.6K | -5.3M |
| Capital expenditures | -24.1K | 0 | -189.6K | -1.6M |
| Net intangibles | — | 0 | -163.8K | -217.7K |
| Net acquisitions | — | — | 0 | -3.7M |
| Purchase of investments | — | — | — | — |
| Sale of investments | 0 | 2.2M | 0 | — |
| Other investing activity | — | — | — | — |
| Financing activities | 204.8K | -104.2K | 7.5M | 5.7M |
| Long term debt issuance | 663.2K | — | 8.4M | 770K |
| Long term debt payments | -458.4K | -104.2K | -901.6K | -252.7K |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | 0 | 0 | 5.2M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | — | 28.9K |
| End cash position | 41.9K | 45.2K | 159.2K | 1.3M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -563.2K | -659.9K | -10.4M | -20.7M |