Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 4.5M | 13.3M | 12.0M | 2.9M |
| Cost of revenue | 2.4M | 8.2M | 8.1M | 2.0M |
| Gross profit | 2.1M | 5.1M | 3.9M | 889.7K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.2M | 19.0M | 34.1M | 23.9M |
| Other operating expenses | 55.2K | 139.1K | 548.4K | 89.7K |
| Operating income | -2.4M | -17.6M | -32.2M | -23.2M |
| Non operating interest income | ||||
| Income | — | — | — | 6.4K |
| Expense | 360.7K | 780.8K | 254.3K | — |
| Other income expense | -338.2K | -281.5K | -22.3M | -4.6M |
| Pretax income | -3.1M | -18.6M | -54.8M | -27.8M |
| Tax provision | — | — | — | — |
| Net income | -3.1M | -21.4M | -54.8M | -27.8M |
| Basic EPS | -6.1 | -574.6 | -28.4K | -1.7K |
| Diluted EPS | -6.1 | -574.6 | -28.4K | -1.7K |
| Basic average shares | 511.3K | 54.8K | 2.9K | 24.2K |
| Diluted average shares | 511.3K | 54.8K | 2.9K | 24.2K |
| EBITDA | -2.4M | -14.3M | -32.0M | -19.3M |
| Net income from continuing op. | -3.1M | -21.4M | -54.8M | -27.8M |
| Minority interests | 0 | 120.4K | 41.6K | 0 |
| Preferred stock dividends | — | — | — | — |