Total assets
|
1.3T
|
1.2T
|
1.2T
|
1.2T
|
Current assets
|
685.6B
|
621.7B
|
609.4B
|
505.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
138.6B
|
101.1B
|
144.5B
|
87.5B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
212.0B
|
191.8B
|
185.7B
|
170.6B
|
Other receivables
|
2.6B
|
866M
|
903M
|
2M
|
Inventory
|
298.2B
|
286.8B
|
243.8B
|
222.9B
|
Prepaid assets
|
9.9B
|
12.5B
|
12.6B
|
10.5B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
24.3B
|
28.7B
|
21.7B
|
14.1B
|
Non current assets
|
637.7B
|
606.5B
|
589.5B
|
644.6B
|
Properties
|
35.3B
|
31.5B
|
31.6B
|
30.8B
|
Land and improvements
|
85.9B
|
83.8B
|
83.1B
|
80.1B
|
Machinery furniture equipment
|
114.2B
|
109.9B
|
108.2B
|
96.8B
|
Construction in progress
|
33.6B
|
31.3B
|
21.6B
|
27.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
67.7B
|
62.0B
|
57.5B
|
148.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
50.5B
|
40.0B
|
36.0B
|
46.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
15.9B
|
12.3B
|
11.7B
|
11.6B
|
Total liabilities
|
502.3B
|
495.6B
|
496.2B
|
455.8B
|
Current liabilities
|
344.6B
|
328.0B
|
329.7B
|
282.3B
|
Accounts payable
|
108.3B
|
107.8B
|
109.8B
|
92.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
17.0B
|
8.7B
|
9.3B
|
11.9B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
25.1B
|
11.8B
|
23.7B
|
10.7B
|
Pensions
|
20.2B
|
19.7B
|
20.1B
|
18.0B
|
Other current liabilities
|
71.0B
|
82.1B
|
75.7B
|
63.6B
|
Non current liabilities
|
157.7B
|
167.6B
|
166.5B
|
173.5B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
103.7B
|
111.7B
|
113.3B
|
126.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
4.8B
|
4.0B
|
4.6B
|
10.4B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
6.8B
|
8.2B
|
6.0B
|
5.8B
|
Shareholders equity
|
|
|
|
|
Common stock
|
100.0B
|
100.0B
|
100.0B
|
100.0B
|
Retained earnings
|
501.9B
|
468.1B
|
448.0B
|
441.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
820.9B
|
732.5B
|
702.8B
|
694.4B
|
Additional paid in capital
|
108.6B
|
108.6B
|
109.0B
|
109.0B
|
Treasury stock
|
48.7B
|
46.6B
|
44.6B
|
43.4B
|
Minority interest
|
28.6B
|
27.5B
|
28.1B
|
27.3B
|