Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.3T | 1.2T | 1.2T | 1.1T |
Cost of revenue | 864.3B | 865.3B | 802.0B | 726.2B |
Gross profit | 392.2B | 377.2B | 356.0B | 330.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 94.4B | 91.7B | 88.9B | 67.3B |
Non operating interest income | ||||
Income | 1.9B | 1.2B | 544M | 484M |
Expense | 1.1B | 871M | 774M | 861M |
Other income expense | — | — | — | — |
Pretax income | 111.5B | 99.5B | 69.9B | 63.2B |
Tax provision | 32.4B | 28.7B | 31.1B | 19.9B |
Net income | 79.1B | 70.8B | 38.8B | 43.3B |
Basic EPS | 183.5 | 159.2 | 83.2 | 91.9 |
Diluted EPS | 183.5 | 159.2 | 83.2 | 91.9 |
Basic average shares | 69.4B | 71.0B | 70.4B | 71.4B |
Diluted average shares | 69.4B | 71.0B | 70.4B | 71.4B |
EBITDA | 160.1B | 156.2B | 146.5B | 112.9B |
Net income from continuing op. | 111.5B | 99.5B | 69.9B | 63.2B |
Minority interests | -1.1B | -1.5B | -1.7B | -1.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |