|
Total assets
|
143.7B
|
134.6B
|
125.3B
|
108.7B
|
|
Current assets
|
43.7B
|
39.7B
|
34.3B
|
40.0B
|
|
Cash
|
6.1B
|
6.0B
|
5.7B
|
4.5B
|
|
Cash equivalents
|
1.7B
|
1.3B
|
2.3B
|
15.5B
|
|
Cash and cash equivalents
|
7.8B
|
7.3B
|
8.0B
|
20.0B
|
|
Other short term investments
|
3.5B
|
3.6B
|
2.5B
|
752M
|
|
Accounts receivable
|
4.7B
|
4.3B
|
3.8B
|
2.8B
|
|
Other receivables
|
850M
|
875M
|
777M
|
574M
|
|
Inventory
|
23.0B
|
20.3B
|
16.5B
|
13.0B
|
|
Prepaid assets
|
1.0B
|
999M
|
818M
|
209M
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
543M
|
462M
|
258M
|
968M
|
|
Other current assets
|
—
|
-2M
|
—
|
1M
|
|
Non current assets
|
100.0B
|
94.9B
|
91.0B
|
68.7B
|
|
Properties
|
24.9B
|
37.5B
|
34.7B
|
2.5B
|
|
Land and improvements
|
19.4B
|
16.1B
|
14.3B
|
7.0B
|
|
Machinery furniture equipment
|
20.9B
|
—
|
—
|
—
|
|
Construction in progress
|
2.1B
|
1.8B
|
1.3B
|
1.2B
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-27.8B
|
-17.3B
|
-22.2B
|
-17.1B
|
|
Goodwill
|
74.0B
|
75.3B
|
76.7B
|
49.4B
|
|
Investment properties
|
315M
|
435M
|
321M
|
316M
|
|
Financial assets
|
99M
|
97M
|
55M
|
110M
|
|
Intangible assets
|
25.9B
|
25.7B
|
24.9B
|
17.3B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
99M
|
-14.5B
|
-13.6B
|
45M
|
|
Total liabilities
|
81.0B
|
78.0B
|
76.4B
|
69.8B
|
|
Current liabilities
|
33.1B
|
31.5B
|
28.0B
|
25.3B
|
|
Accounts payable
|
9.0B
|
8.8B
|
7.1B
|
5.1B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
13.8B
|
12.3B
|
10.8B
|
13.8B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
2.5B
|
2.5B
|
2.4B
|
1.5B
|
|
Pensions
|
3.0B
|
2.7B
|
2.5B
|
1.6B
|
|
Other current liabilities
|
1.9B
|
2.2B
|
2.5B
|
539M
|
|
Non current liabilities
|
47.8B
|
46.5B
|
48.4B
|
44.5B
|
|
Long term provisions
|
1.5B
|
1.5B
|
1.8B
|
1.5B
|
|
Long term debt
|
25.0B
|
23.2B
|
24.1B
|
24.7B
|
|
Provision for risks and charges
|
1.4B
|
1.4B
|
1.4B
|
438M
|
|
Deferred liabilities
|
7.0B
|
7.0B
|
6.7B
|
5.5B
|
|
Derivative product liabilities
|
130M
|
206M
|
45M
|
1.2B
|
|
Other non current liabilities
|
12.6B
|
13.1B
|
14.3B
|
11.1B
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
151M
|
151M
|
152M
|
152M
|
|
RetainedEarnings
|
15.2B
|
14.1B
|
12.0B
|
4.7B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
62.7B
|
56.6B
|
48.9B
|
38.8B
|
|
Additional paid in capital
|
530M
|
1.3B
|
2.2B
|
2.2B
|
|
Treasury stock
|
2.0B
|
1.3B
|
912M
|
260M
|
|
Minority interest
|
1.7B
|
1.5B
|
1.8B
|
1.4B
|
