Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.7B | 5.3B | 5.1B | 4.9B |
Cost of revenue | 2.5B | 2.3B | 2.2B | 2.0B |
Gross profit | 3.2B | 2.9B | 2.9B | 2.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.5B | 1.4B | 1.3B | 1.3B |
Other operating expenses | — | — | — | — |
Operating income | 1.0B | 933.6M | 1.1B | 1.1B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 229.1M | 241.4M | 183M | 145.6M |
Other income expense | -2.5M | 25.7M | 56.7M | -43.2M |
Pretax income | 810.5M | 717.9M | 929.7M | 949.2M |
Tax provision | 203.2M | 166.2M | 229.5M | 200.7M |
Net income | 607.3M | 551.7M | 700.2M | 748.5M |
Basic EPS | 4.9 | 4.4 | 5.7 | 6.1 |
Diluted EPS | 4.8 | 4.4 | 5.7 | 6.0 |
Basic average shares | 123.8M | 127.9M | 127.4M | 126.9M |
Diluted average shares | 123.8M | 127.9M | 127.4M | 126.9M |
EBITDA | 1.7B | 1.6B | 1.7B | 1.6B |
Net income from continuing op. | 607.3M | 551.7M | 700.2M | 748.5M |
Minority interests | -3.2M | -6.4M | -4M | -4.3M |
Preferred stock dividends | — | — | — | — |