Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.6T | 2.4T | 2.3T | 1.9T |
Cost of revenue | 1.6T | 1.3T | 1.2T | 1.0T |
Gross profit | 978.9B | 1.1T | 1.1T | 914.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 180.8B | 235.8B | 194.6B |
Other operating expenses | 304.8B | 145.7B | 130.7B | 103.9B |
Operating income | 621.7B | 594.3B | 543.8B | 485.9B |
Non operating interest income | ||||
Income | — | 37.8B | 32.5B | 26.6B |
Expense | 8.0B | 7.8B | 7.8B | 7.8B |
Other income expense | — | — | — | — |
Pretax income | 653.3B | 620.0B | 569.1B | 516.9B |
Tax provision | 165.3B | 159.0B | 146.0B | 132.4B |
Net income | 488.0B | 461.0B | 423.0B | 384.5B |
Basic EPS | 134.2 | 125.9 | 115.2 | 103.6 |
Diluted EPS | 134.2 | 125.9 | 115.2 | 103.6 |
Basic average shares | 3.6B | 3.6B | 3.7B | 3.7B |
Diluted average shares | 3.6B | 3.6B | 3.7B | 3.7B |
EBITDA | 713.7B | 685.1B | 626B | 569.8B |
Net income from continuing op. | 488.0B | 461.0B | 423.0B | 384.5B |
Minority interests | -2.4B | -1.9B | -1.6B | -1.2B |
Preferred stock dividends | 0 | 0 | 0 | 0 |