Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 392.1B | 368.4B | 335.8B | 336.2B |
Net income | 488.0B | 461.0B | 423.0B | 384.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -25.2B | -30.1B | -24.7B | -18.8B |
Accounts receivable | -59.7B | -36.3B | -74.2B | -52.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | -11.1B | -26.2B | 11.7B | 23.1B |
Investing activities | -44.4B | 26.0B | -80.6B | 527.7B |
Capital expenditures | -29.7B | -22.2B | -27.1B | -24.7B |
Net intangibles | -9.4B | -4.4B | -3.6B | -5.0B |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.6T | -1.5T | -1.3T | -305.7B |
Sale of investments | 1.6T | 1.6T | 1.3T | 858.0B |
Other investing activity | -10.6B | 30M | 20M | 30M |
Financing activities | -448.4B | -461.0B | -455.2B | -312.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 1.6B |
Common stock repurchase | 0 | -170B | 0 | -180B |
Common dividends | -448.6B | -251.4B | -413.5B | -133.2B |
Other financing charges | 280M | -39.6B | -41.7B | -420M |
End cash position | 83.4B | 90.2B | 71.2B | 124.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 449.7B | 416.6B | 388.7B | 369.5B |