Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 466.4B | 426.0B | 531.3B | 459.7B |
Cost of revenue | 242.2B | 247.7B | 276.2B | 223.9B |
Gross profit | 224.1B | 178.3B | 255.1B | 235.9B |
Operating expense | ||||
Research & development | — | 1.3B | 1.2B | 1B |
Selling general and admin | — | 19.8B | 23.6B | 18.4B |
Other operating expenses | 87.5B | 52.1B | 65.4B | 66.1B |
Operating income | 56.1B | 28.5B | 87.5B | 78.0B |
Non operating interest income | ||||
Income | — | 4.5B | 3.4B | 1.6B |
Expense | 36.3B | 33.8B | 29.8B | 17.8B |
Other income expense | — | — | — | — |
Pretax income | 8.3B | -20.9B | 51.5B | 49.7B |
Tax provision | 90M | -2.1B | 7.4B | 5.3B |
Net income | 8.2B | -18.8B | 44.1B | 44.4B |
Basic EPS | — | -17.1 | 43.9 | 44.0 |
Diluted EPS | — | -17.1 | 43.9 | 44.0 |
Basic average shares | — | 782.5M | 782.5M | 796.5M |
Diluted average shares | — | 782.5M | 782.5M | 796.5M |
EBITDA | 78.5B | 43.9B | 109.7B | 93.8B |
Net income from continuing op. | 8.3B | -20.9B | 51.5B | 49.7B |
Minority interests | 770M | 6.8B | -8.4B | -8.1B |
Preferred stock dividends | 0 | 1.4B | 1.4B | 1.2B |