Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 207.8B | 192.5B | 164.5B | 134.2B |
Cost of revenue | 91.6B | 86.3B | 74.3B | 59.9B |
Gross profit | 116.3B | 106.3B | 90.2B | 74.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 11.7B | 11.3B | 9.5B | 10.8B |
Other operating expenses | 23.9B | 21.7B | 18.0B | 14.9B |
Operating income | 23.7B | 18.6B | 15.8B | 7.5B |
Non operating interest income | ||||
Income | 6M | 1M | 1M | 1M |
Expense | 117M | 87M | 89M | 106M |
Other income expense | — | — | — | — |
Pretax income | 20.2B | 18.2B | 15.2B | 6.1B |
Tax provision | 8.2B | 5.4B | 5.3B | 2.1B |
Net income | 11.9B | 12.8B | 9.9B | 4.0B |
Basic EPS | 136.5 | 147.3 | 113.3 | 45.6 |
Diluted EPS | 136.5 | 147.3 | 113.3 | 45.6 |
Basic average shares | 86.8M | 87.2M | 87.9M | 87.9M |
Diluted average shares | 86.8M | 87.2M | 87.9M | 87.9M |
EBITDA | 26.6B | 21.2B | 18.1B | 9.2B |
Net income from continuing op. | 20.2B | 18.2B | 15.2B | 6.1B |
Minority interests | -71M | 8M | 51M | 28M |
Preferred stock dividends | 0 | 0 | 0 | 0 |