Total assets
|
147.9B
|
126.9B
|
112.5B
|
93.7B
|
Current assets
|
114.3B
|
96.7B
|
85.5B
|
69.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
85.7B
|
67.2B
|
63.8B
|
52.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
10.5B
|
10.4B
|
8.6B
|
6.3B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
16.7B
|
16.5B
|
12.5B
|
10.8B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1.4B
|
2.6B
|
557M
|
501M
|
Non current assets
|
33.6B
|
30.2B
|
27.0B
|
23.9B
|
Properties
|
2.1B
|
2.1B
|
1.8B
|
1.4B
|
Land and improvements
|
618M
|
397M
|
397M
|
397M
|
Machinery furniture equipment
|
14M
|
3M
|
2M
|
2M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
816M
|
393M
|
333M
|
467M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.0B
|
517M
|
469M
|
518M
|
Total liabilities
|
74.6B
|
63.5B
|
57.3B
|
46.3B
|
Current liabilities
|
50.6B
|
45.0B
|
43.2B
|
36.3B
|
Accounts payable
|
29.3B
|
28.8B
|
24.3B
|
20.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.0B
|
250M
|
3.3B
|
5.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
5.9B
|
3.5B
|
4.8B
|
1.9B
|
Pensions
|
4.8B
|
4.1B
|
3.1B
|
2.0B
|
Other current liabilities
|
6.0B
|
5.1B
|
4.8B
|
3.5B
|
Non current liabilities
|
24.0B
|
18.5B
|
14.1B
|
10.0B
|
Long term provisions
|
4.7B
|
3.9B
|
3.4B
|
1.8B
|
Long term debt
|
13.1B
|
12.1B
|
9.2B
|
6.8B
|
Provision for risks and charges
|
1M
|
1M
|
3M
|
15M
|
Deferred liabilities
|
1M
|
1M
|
1M
|
1M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
55M
|
53M
|
48M
|
27M
|
Shareholders equity
|
|
|
|
|
Common stock
|
3.2B
|
3.2B
|
3.2B
|
3.2B
|
Retained earnings
|
66.8B
|
59.3B
|
49.7B
|
41.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
73.4B
|
63.4B
|
55.2B
|
47.4B
|
Additional paid in capital
|
4.5B
|
4.5B
|
4.5B
|
4.5B
|
Treasury stock
|
3.7B
|
3.7B
|
2.2B
|
2.2B
|
Minority interest
|
2.5B
|
0
|
8M
|
60M
|