Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | -320.4K | -251.5K | -80.3K | -1.1M |
Net income | -177.9K | -79.3K | -115.2K | -1.7M |
Depreciation | 140 | 140 | 140 | 176 |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | — | — | 306.1K |
Other non cash items | -81.4K | -162.5K | -21.2K | 262.9K |
Accounts receivable | -61.2K | -9.9K | 55.9K | -7.3K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -591.7K | -1.3M | -595.9K | -70.1K |
Capital expenditures | -591.7K | -1.3M | -595.9K | -70.1K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | 0 |
Financing activities | 940.6K | 1.4M | 0 | 254.3K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 940.6K | 1.4M | 0 | 254.3K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 43.8K | 61.7K | 147.8K | 795.9K |
Income tax paid | 0 | 0 | 0 | — |
Interest paid | 0 | 0 | 0 | — |
Free cash flow | -918.5K | -1.5M | -648.2K | -178.6K |