Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.2B | 11.5B | 10.8B | 9.6B |
Cost of revenue | 5.4B | 5.4B | 5.4B | 4.6B |
Gross profit | 5.8B | 6.1B | 5.4B | 4.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.9B | 2.0B | 2.1B | 1.8B |
Other operating expenses | 307M | 306M | 286M | 309M |
Operating income | 2.3B | 2.6B | 1.9B | 1.7B |
Non operating interest income | ||||
Income | 11M | 12M | 12M | 16M |
Expense | 2.4B | 2.4B | 2.3B | 2.3B |
Other income expense | -33M | -272M | -161M | -680M |
Pretax income | -124M | -60M | -565M | -1.3B |
Tax provision | 87M | -888M | -41M | -283M |
Net income | -211M | 828M | -910M | -1.0B |
Basic EPS | -0.1 | 0.4 | -0.4 | -0.5 |
Diluted EPS | -0.1 | 0.4 | -0.4 | -0.5 |
Basic average shares | 2.2B | 369.1M | 373.9M | 368.7M |
Diluted average shares | 2.2B | 369.1M | 373.9M | 368.7M |
EBITDA | 3.6B | 3.8B | 3.1B | 2.7B |
Net income from continuing op. | -211M | 828M | -910M | -1.0B |
Minority interests | -67M | -42M | 11M | -3M |
Preferred stock dividends | — | — | — | — |