Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 5.2B | 3.6B | 5.4B | 2.9B |
Net income | 4.5B | 3.9B | 4.4B | 4.5B |
Depreciation | 270.2M | 260.0M | 240.3M | 233.5M |
Deferred taxes | 369.0M | -105.7M | 32.4M | -852.3K |
StockBased compensation | 190.1M | 220.7M | 190.9M | 160.2M |
Other non cash items | 3.4B | 3.2B | 3.3B | 3.1B |
Accounts receivable | -444.0M | -525.9M | 505.4M | -2.0B |
Accounts payable | 26.4M | 7.7M | -46.0M | 115.9M |
Other assets liabilities | -3.1B | -3.4B | -3.1B | -3.2B |
Investing activities | -218.2M | -110.8M | 673.3M | 497.7M |
Capital expenditures | -358.8M | -278.7M | -294.0M | -263.4M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 16.2M | -772.2M | 0 |
Purchase of investments | -14.5M | -15.3M | -5.1M | -180.7M |
Sale of investments | 170.5M | 192.6M | 1.7B | 977.6M |
Other investing activity | -15.3M | -25.6M | 4.3M | -35.8M |
Financing activities | -4.8B | -4.9B | -4.8B | -6.2B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -4.1B | -3.9B | -3.4B | -5.0B |
Common dividends | -983.6M | -992.1M | -997.2M | -887.2M |
Other financing charges | 292.3M | -16.2M | -358.8M | -372.5M |
End cash position | 20.8B | 16.3B | 17.0B | 16.8B |
Income tax paid | 453.4M | 1.6B | 1.0B | 917.1M |
Interest paid | 236.9M | 40.9M | 181.5M | 41.8M |
Free cash flow | 5.4B | 3.7B | 4.3B | 5.4B |