Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 87.4B | 19.4B | 122.6B | 124.0B |
| Net income | 11.8B | 14.6B | 15.8B | 16.1B |
| Depreciation | 2.2B | 2.9B | 2.7B | 2.6B |
| Deferred taxes | -1.1B | -1.0B | 569M | 581M |
| StockBased compensation | — | — | — | — |
| Other non cash items | — | — | — | — |
| Accounts receivable | — | — | — | — |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 74.6B | 3.0B | 103.5B | 104.8B |
| Investing activities | -18.8B | -47.0B | -28.7B | -16.7B |
| Capital expenditures | -1.6B | -2.7B | -2.5B | -2.2B |
| Net intangibles | — | — | — | — |
| Net acquisitions | -9.2B | 1.7B | -2.4B | 78M |
| Purchase of investments | -139.9B | -202.5B | -123.0B | -123.5B |
| Sale of investments | 132.0B | 156.5B | 99.1B | 108.9B |
| Other investing activity | — | — | — | — |
| Financing activities | -5.9B | -9.8B | -2.2B | -5.9B |
| Long term debt issuance | 2.4B | 1.5B | 1B | 2.8B |
| Long term debt payments | -1.5B | -825M | -821M | -3.1B |
| Short term debt issuance | -3.3B | -5.1B | 9.6B | -14M |
| Common stock issuance | 6.9B | 4.2B | 6.3B | 7.1B |
| Common stock repurchase | -5.6B | -4.1B | -11.3B | -6.2B |
| Common dividends | -4.8B | -5.5B | -7.0B | -6.4B |
| Other financing charges | -4.3M | -21M | -5M | -3M |
| End cash position | 41.0B | 62.0B | 72.4B | 113.8B |
| Income tax paid | 2.5B | 5.0B | 7.3B | 4.2B |
| Interest paid | 53.3B | 54.7B | 13.7B | 7.6B |
| Free cash flow | 15.1B | 23.3B | 19.4B | 58.9B |