Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 13.3T | 14.3T | 11.8T | 8.0T |
Cost of revenue | 12.0T | 12.9T | 10.6T | 7.2T |
Gross profit | 1.3T | 1.4T | 1.1T | 811.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 794.3B | 702.8B | 596.3B | 606.4B |
Other operating expenses | — | — | — | — |
Operating income | 525.4B | 693.4B | 545.1B | 205.0B |
Non operating interest income | ||||
Income | 64.3B | 47.8B | 20.0B | 19.9B |
Expense | 168.1B | 114.6B | 47.3B | 51.9B |
Other income expense | — | — | — | — |
Pretax income | 1.3T | 1.4T | 1.2T | 450.2B |
Tax provision | 221.9B | 240.7B | 226.8B | 99.8B |
Net income | 1.1T | 1.2T | 937.7B | 350.4B |
Basic EPS | 721.8 | 705.6 | 561.6 | 199.3 |
Diluted EPS | 721.4 | 705.1 | 561.4 | 199.2 |
Basic average shares | 1.5B | 1.6B | 1.6B | 1.7B |
Diluted average shares | 1.5B | 1.6B | 1.6B | 1.7B |
EBITDA | 1.6T | 1.7T | 1.5T | 816.2B |
Net income from continuing op. | 1.1T | 1.2T | 937.7B | 350.4B |
Minority interests | -16.8B | -24.0B | -22.9B | -14.9B |
Preferred stock dividends | 0 | 0 | 0 | 0 |