Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 732.8B | 1.1T | -40.6B | 183.6B |
Net income | 1.1T | 1.2T | 937.7B | 350.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -111.4B | -96.0B | -185.4B | -83.5B |
Accounts receivable | -37.1B | 216.1B | -416.1B | -40.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | -199.2B | -143.6B | -376.8B | -42.5B |
Investing activities | -480.7B | -323.0B | -226.7B | -283.5B |
Capital expenditures | -281.0B | -190.0B | -156.6B | -206.4B |
Net intangibles | — | — | — | — |
Net acquisitions | -306.1B | -103.4B | -27.1B | -56.5B |
Purchase of investments | — | -100.4B | -106.0B | -73.2B |
Sale of investments | 106.5B | 70.9B | 63.1B | 52.6B |
Other investing activity | — | — | — | — |
Financing activities | -799.8B | 742.2B | -383.8B | -357.2B |
Long term debt issuance | — | 1.0T | 1.2T | 863.1B |
Long term debt payments | -343.8B | -217.6B | -1.3T | -1.0T |
Short term debt issuance | -203.2B | 168.7B | -82.5B | -26.5B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -242.4B | -198.1B | -148.2B | -135.5B |
Other financing charges | -10.5B | -51.9B | -98.1B | -18.2B |
End cash position | 898.2B | 1.4T | 1.1T | 1.1T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 583.4B | 857.5B | 621.4B | 557.0B |