Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 3.5B | -2.4B | 410.3M | 2.3B |
Net income | 717.4M | 493.7M | 7.5M | 487.6M |
Depreciation | 264.0M | 281.5M | 279.8M | 280.9M |
Deferred taxes | 26.2M | -5.1M | 3.8M | -69.9M |
StockBased compensation | 28.5M | 70.4M | 34.6M | 22.2M |
Other non cash items | 60.6M | 7.4M | 31.2M | 12.9M |
Accounts receivable | 756.2M | -974.3M | 257.6M | -1.4B |
Accounts payable | -15.3M | -654.2M | 855.6M | 3.6B |
Other assets liabilities | 1.7B | -1.7B | -1.1B | -714.9M |
Investing activities | -3.9B | -237.1M | -59.6M | -26.0M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -3.9B | -191.0M | -60.7M | -29.1M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 745K | -46.1M | 1.2M | 3.1M |
Financing activities | -30.0B | -10.2B | -70.7B | 46.8B |
Long term debt issuance | 1.5B | 1.8B | -56.7B | 56.7B |
Long term debt payments | -30.0B | -13.5B | -13.4B | -9.3B |
Short term debt issuance | -1.3B | 2.0B | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -50M | -385.5M | -505.0M | -550.0M |
Common dividends | -111.2M | -110.9M | -100.9M | -102.5M |
Other financing charges | -5.5M | -90.8M | -4.1M | -1.3M |
End cash position | 2.2B | 3.4B | 3.3B | 3.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.2B | -2.8B | 818.1M | 2.4B |