Financials
Income statement
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Total reported revenue | 12.7B | 11.8B | 14.9B | 14.7B |
Cost of revenue | 7.6B | 6.9B | 8.7B | 8.6B |
Gross profit | 5.1B | 4.9B | 6.2B | 6.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.4B | 3.3B | 4.0B | 4.0B |
Other operating expenses | — | — | — | — |
Operating income | 1.7B | 1.6B | 2.2B | 2.1B |
Non operating interest income | ||||
Income | 12.3M | 14.6M | 24.1M | 14.9M |
Expense | 230.6M | 304.8M | 215.3M | 237.2M |
Other income expense | -68.7M | -123.7M | -135.3M | -46.8M |
Pretax income | 1.4B | 1.2B | 1.9B | 1.8B |
Tax provision | 270.2M | 176.6M | 322.7M | 364.3M |
Net income | 1.1B | -1.2B | 1.6B | 1.4B |
Basic EPS | 4.0 | -4.2 | 5.4 | 5.0 |
Diluted EPS | 3.9 | -4.2 | 5.3 | 4.9 |
Basic average shares | 286.3M | 287M | 288.1M | 288.6M |
Diluted average shares | 286.3M | 287M | 288.1M | 288.6M |
EBITDA | 2.6B | 2.5B | 3.3B | 3.1B |
Net income from continuing op. | 1.1B | -1.2B | 1.6B | 1.4B |
Minority interests | -14.1M | -17.4M | -17.3M | -11.2M |
Preferred stock dividends | — | — | — | — |