Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| Total assets | 19.1B | 21.2B | 18.1B | 20.9B |
| Current assets | 5.1B | 4.7B | 5.1B | 4.8B |
| Cash | — | 359.9M | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 1.1B | 359.9M | 1.3B | 186.4M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 2.4B | 2.5B | 2.3B | 2.8B |
| Other receivables | — | — | — | — |
| Inventory | 1.2B | 1.5B | 1.3B | 1.5B |
| Prepaid assets | 129.0M | 121.2M | 99.1M | 118.8M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | 0 | 950.8M |
| Hedging assets | 11.4M | 61.4M | 3.2M | 54.3M |
| Other current assets | 94.5M | 23.1M | 27.3M | 33.1M |
| Non current assets | 13.9B | 16.5B | 13.0B | 16.0B |
| Properties | 3.1B | 3.1B | 3.1B | 3.4B |
| Land and improvements | 123.2M | 159.2M | 159.7M | 215.1M |
| Machinery furniture equipment | 2.8B | 2.9B | 2.7B | 3.2B |
| Construction in progress | 578.9M | 325M | 219.8M | 406.7M |
| Leases | — | — | — | — |
| Accumulated depreciation | -3.8B | -3.9B | -3.7B | -4.1B |
| Goodwill | 16.3B | 20.4B | 15.0B | 18.2B |
| Investment properties | — | — | — | — |
| Financial assets | 38.4M | 29.4M | 0 | 25.4M |
| Intangible assets | 2.8B | 4.2B | 3.0B | 3.7B |
| Investments and advances | — | — | — | — |
| Other non current assets | 404.2M | 402M | 443M | 527.6M |
| Total liabilities | 11.6B | 11.5B | 9.3B | 9.3B |
| Current liabilities | 4.1B | 2.6B | 2.0B | 2.6B |
| Accounts payable | 1.5B | 1.4B | 1.2B | 1.3B |
| Accrued expenses | 53.4M | 47.7M | 51.7M | 40.9M |
| Short term debt | 646.0M | 526.1M | 142.9M | 533.8M |
| Deferred revenue | 86.9M | 91.7M | 80.4M | 84.7M |
| Tax payable | 254.7M | 258.5M | 247.9M | 256.2M |
| Pensions | 619.9M | 509.5M | 469.3M | 599.5M |
| Other current liabilities | 724.2M | 589.2M | 642.2M | 695.6M |
| Non current liabilities | 7.5B | 8.9B | 7.3B | 6.7B |
| Long term provisions | — | — | — | — |
| Long term debt | 6.4B | 8.6B | 7.0B | 6.4B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 238.6M | 622M | 483.9M | 740.4M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 312.1M | 254.1M | 312.4M | 285.6M |
| Shareholders equity | ||||
| Common stock | 313.5M | 364.1M | 362.6M | 359.6M |
| Retained earnings | 9.8B | 8.8B | 8.2B | 10.0B |
| Other shareholders equity | -1.7B | -1.6B | -2.0B | -2.1B |
| Total shareholders equity | 7.5B | 7.5B | 6.6B | 8.3B |
| Additional paid in capital | 6.1B | 6.5B | 6.2B | 5.9B |
| Treasury stock | 7.1B | 6.8B | 6.7B | 5.5B |
| Minority interest | 27.2M | 28.9M | 35M | 40.5M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.