Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 829M | 743M | 1.1B | 726M |
Net income | 573M | 452M | 915M | 553M |
Depreciation | 218M | 217M | 191M | 188M |
Deferred taxes | 7M | 48M | -7M | -68M |
StockBased compensation | 32M | 21M | 39M | 39M |
Other non cash items | -1M | 5M | -17M | 14M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 85M | 15M | 630M | -37M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -99M | -149M | -214M | -145M |
Sale of investments | 186M | 134M | 193M | 116M |
Other investing activity | -2M | 30M | 651M | -8M |
Financing activities | -713M | -694M | -1.6B | -551M |
Long term debt issuance | — | 0 | 0 | 0 |
Long term debt payments | -250M | 0 | -554M | 0 |
Short term debt issuance | 45M | -1M | -5M | 3M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -61M | -248M | -596M | -102M |
Common dividends | -405M | -408M | -411M | -411M |
Other financing charges | -42M | -37M | -3M | -41M |
End cash position | 563M | 1.0B | 1.1B | 1.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 123M | 608M | 798M | 863M |