Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 9.8B | 9.4B | 8.7B | 9.2B |
| Net income | 6.7B | 6.3B | 4.3B | 3.8B |
| Depreciation | 3.8B | 3.8B | 4.2B | 4.6B |
| Deferred taxes | -142M | -84M | -383M | -254M |
| StockBased compensation | 160M | 141M | 107M | 128M |
| Other non cash items | -267M | -426M | 965M | 242M |
| Accounts receivable | -160M | -86M | -423M | -553M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -353M | -295M | -37M | 1.2B |
| Investing activities | -147M | -883M | 85M | 79M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | -147M | -883M | 85M | 79M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | -4.4B | -5.4B | -3.1B | -7.6B |
| Long term debt issuance | 4.8B | 2.2B | 3.2B | 2.3B |
| Long term debt payments | -1.3B | -1.7B | -1.8B | -1.5B |
| Short term debt issuance | -372M | 554M | 3.1B | -1.3B |
| Common stock issuance | 31M | 33M | 36M | 50M |
| Common stock repurchase | -4.5B | -4.0B | -5.2B | -4.6B |
| Common dividends | -2.7B | -2.5B | -2.3B | -2.2B |
| Other financing charges | -420M | -53M | -88M | -323M |
| End cash position | 4.9B | 4.7B | 5.4B | 2.8B |
| Income tax paid | 2.2B | 2.0B | 1.7B | 1.7B |
| Interest paid | 443M | 451M | 170M | 233M |
| Free cash flow | 4.9B | 5.5B | 5.7B | 6.6B |