Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 2.3B | 2.7B | 2.7B | 2.3B |
Net income | 1.7B | 1.9B | 1.6B | 1.6B |
Depreciation | 910M | 913M | 960M | 958M |
Deferred taxes | 9M | 166M | -124M | -149M |
StockBased compensation | 42M | 40M | 42M | 40M |
Other non cash items | 13M | -278M | 130M | -53M |
Accounts receivable | -230M | 38M | 224M | -61M |
Accounts payable | — | — | — | — |
Other assets liabilities | -107M | -75M | -66M | -91M |
Investing activities | -99M | -126M | 109M | -137M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -99M | -126M | 109M | -137M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -388M | -1.6B | -1.3B | -808M |
Long term debt issuance | 2.3B | 8M | 8M | 2.4B |
Long term debt payments | -1.0B | -332M | -16M | -347M |
Short term debt issuance | 165M | 863M | 101M | -705M |
Common stock issuance | 11M | 3M | 7M | 5M |
Common stock repurchase | -1.1B | -1.3B | -667M | -1.4B |
Common dividends | -708M | -659M | -662M | -665M |
Other financing charges | -73M | -159M | -44M | -28M |
End cash position | 5.3B | 4.9B | 5.2B | 4.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 891M | 1.6B | 1.7B | 796M |